INCOME AND EXPENDITURE ACCOUNT FROM 1-4-200 TO 31-03-07 |
| Expenditure |
Rs |
Income |
Rs |
Utilised in Expenses
Medical Camp Exp 25500
Norani 2500
|
28000 |
Membershi fees
Mens Wing 43350
Womens Wing 10100
|
53450 |
| Chasma Fund |
27430 |
General Donation
Schlorship fund 63910
Chasma fund 27430
General Donations 177061
Water Tanker fund 40000 |
308401 |
| Function and Camp Expenses |
86780 |
Zakat Fund |
|
| Summer Camp Expenses |
8942 |
Sadka Fund |
|
| Zakat Fund Expenses |
100438 |
Fitra Fund |
|
| Sadka Fund Expenses |
1199 |
Computer Fund |
|
| Audit Fees Payaable |
2500 |
Silai Promotion Fund |
|
| Fitra Fund Expenses |
9280 |
Ambulance Income |
|
| Ambulance Expenses |
24087 |
Medical Camp Fund
Ladies Medical Camp 8400
Noorani School 3000 |
11400 |
| Silai Promotion Expenses |
18350 |
Marriage Registration Fees |
1350 |
| Scholorship Expenses |
48930 |
Widow Fund |
15100 |
| Photocopy and Stat. Exp. |
4404 |
Cycle Fund |
2000 |
| CBF Booklet 1,2,3 |
13300 |
Silai Fees Recd |
15975 |
| Honararium to teachers |
43400 |
Ex-Gratia Payment (Govt) |
5000 |
| Calendar and card exp. |
3260 |
Bank Interest |
6088 |
| CBF other welfare exp |
16789 |
|
|
| Misc Exp |
8522 |
|
|
| Telephone Bill |
12240 |
|
|
| Electricity Bill |
13436 |
|
|
| Rent for centre ( 9 months) |
36000 |
|
|
Dereciation
Ambulance van 45000
Machine 1560
Furniture and Fixture 2649 |
49209 |
|
|
| Surplus Tansfered to corpus |
91506 |
|
|
| |
|
|
|
| Total |
648022 |
|
648022 |
|
BALANCE SHEET AS ON 31/03/2007 |
| LIABILITIES |
Rs. |
ASSETS |
Rs. |
| GENERAL RESERVES
OPENING BAL
ADD SURPLUS DURING
THE YEAR 91506
ADD AMBULANCE VAN
RECEIVED AS DONATION 150000
|
12215
253721
|
FIXED ASSETS
AMBULANCE VAN
150000
LESS DEPR 45000
|
105000 |
SUNDRY PAYABLES
RENT
PAYABLES 36000
ELECTRICITY EXP 13456
TELEPH0ONE EXP 12240
FUNCTION AND CELE PBL 61233
MEDICAL CAMP PAYABLE 11000
AUDIT FEES PAYABLE 2500 |
136429 |
FURNITURE AND FIXTURE
OPENING 5990
PURCHASE 20500
LESS
DEPR 2649 |
23841
|
|
|
STITCHING MACHINE
OPENING 1649
PURCHASE 8750
LESS DEPR 1560 |
8839 |
| |
|
CASH AT BANK
J AND K BANK LTD
(SB ACCOUNT)
CASH IN HAND
|
252470
0
|
| |
390150 |
|
390150 |
|
| INCOME AND EXPENDITURE ACCOUNT FROM 1-4-2007 TO 31-03-078 |
Expenditure |
Rs |
Income |
Rs. |
Utilised in Exp.
Scholoarship Exp |
71300 |
Membership Fees
Mens 21300
Womens 2950 |
24250 |
| General Donation |
1000 |
General Donation
Scohlaship Fund
Chasma Fund |
131400
500 |
| Zakat Fund Exp. |
138906 |
General Donation |
22117 |
| Advertisement |
10000 |
Other General Donations |
97495 |
| Bewa Fund |
7400 |
Zakat Fund |
174050 |
| General CBF Exp. |
28108 |
Sadka Fund |
5500 |
| CBF Center Exp. |
42280 |
Fitra Fund |
11845 |
| Function Exp. |
49343 |
Computer Fund |
5500 |
| Bank Charges |
90 |
Silai Promotion Fund |
10425 |
| Computer Fund Expenses |
7000 |
Widow Fund |
7000 |
| Sadka Fund Exenses |
9771 |
Advertisement |
14600 |
| Fitra Exp. |
15655 |
|
|
| Telephone Bill |
7680 |
|
|
| Electricity Bill |
7280 |
|
|
| Rent |
12000 |
|
|
| Audit Fees |
2500 |
|
|
Depreciation
Ambulance Van 15750
Machine 2779
Furniture and Fixture 1326
|
19855 |
|
|
| Surplus transfered to corpus |
74514 |
|
|
| |
|
|
|
| |
|
|
|
| Total |
504682 |
Total |
54682 |
|
BALANCE SHEET AS ON 31/03/2008
|
| LIABILITIES |
AMOUNT |
ASSETS |
AMOUNT |
| General
Reserve Opening Bal
253721
less Deducted
During the year
74514 |
328235 |
Fixed
Assets
Ambulance Van
105000
Less Depr
15750
|
89250 |
Sundry
Payables
Rent Payables
8000
Function Payable
31250
Medical Cmp Payable
6000
Audit Fees Payable
2500
Telephone Bill
4420
Electricity
543
|
52713
|
Furniture
and Fixture
Open
23841
Purch
395
less Dep
2779 |
25012 |
| |
|
Stichnig
Machine Opening
8839
purch
0
less Dep
1326 |
7513 |
| |
|
Advance and
Deposits
FD at J&K Bank ltd
Scholarship |
25000 |
|
|
Cast at bank
J & K bank
(SB a/c)
Cash in hand
|
223160
11013 |
| TOTAL |
380948 |
TOTAL |
380948 |
|